Asset Type

ApartmentGarden
ApartmentGarden
Apartment-HighRise
ApartmentStructure
ApartmentStructure


Depreciable Basis

$25,719,585
$6,620,736
$3,417,900
$28,000,000
$8,345,000


Purchase Date

Jan-19
Dec-20
Dec-19
Sep-18
Mar-19


Year of Study

2019
2019
2019
2019
2020


1st Year Additional Depreciation

$5,720,674
$2,446,220
$1,226,130
$10,423,165
$1,605,202


1st Year Tax Savings

$2,116,649
$905,101
$453,668
$3,856,571
$593,925


Year 1 Payback

672 to 1
287 to 1
144 to 1
1,224 to 1
119 to 1